| Revenue | — | — |
| EBITDA | DKK 373K | +30% |
| Net profit | DKK 379K | +31% |
| Total assets | DKK 1,4M | +16% |
| Equity | DKK 1,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 103 | 176 | 167 | 320 | -2 | -9 | 113 | 12 | 198 | 153 | 222 | 286 | 373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 103 | 176 | 167 | 320 | -2 | -9 | 113 | 12 | 198 | 153 | 222 | 286 | 373 |
| Net financials | 48 | 110 | 181 | 173 | 326 | 385 | 76 | 122 | 19 | 206 | 159 | 230 | 296 | 387 |
| Profit before tax | 43 | 105 | 176 | 167 | 320 | 384 | 67 | 115 | 13 | 198 | 153 | 223 | 289 | 377 |
| Tax | 0 | 0 | -1 | -1 | -1 | -0 | -2 | -1 | -1 | -2 | -2 | -1 | -1 | -1 |
| Net profit | 43 | 105 | 177 | 169 | 321 | 384 | 69 | 116 | 14 | 200 | 154 | 224 | 290 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 335 | 469 | 584 | 635 | 969 | 987 | 1.003 | 963 | 1.053 | 1.095 | 1.139 | 1.249 | 1.449 |
| Equity | 260 | 328 | 457 | 576 | 627 | 960 | 978 | 994 | 954 | 1.044 | 1.085 | 1.129 | 1.239 | 1.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 12 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 11 |
| Total debt | 7 | 7 | 12 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|