| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | — |
| Net profit | DKK -2K | -103% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 2,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 186 | -78 | 113 | 8 | -138 | -187 | 113 | 171 | -7 | -5 | 0 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -2 | -5 | -4 | -9 | -5 | -8 | -8 | -7 | -5 | 0 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -2 | -5 | -4 | -9 | -5 | -8 | -8 | -7 | -5 | 0 | -4 |
| Net financials | 109 | 199 | -72 | 125 | 16 | -129 | -181 | 118 | 178 | 56 | 2.102 | 50 | 3 |
| Profit before tax | 101 | 194 | -74 | 120 | 12 | -138 | -186 | 110 | 170 | 49 | 2.098 | 50 | -2 |
| Tax | 4 | 5 | 4 | 5 | 2 | 0 | 1 | -6 | -4 | -3 | -0 | -0 | -0 |
| Net profit | 97 | 188 | -78 | 115 | 10 | -138 | -187 | 115 | 174 | 52 | 2.098 | 50 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 459 | 386 | 398 | 416 | 230 | 80 | 244 | 342 | 380 | 2.384 | 2.434 | 2.437 |
| Equity | 308 | 350 | 172 | 288 | 297 | 159 | -28 | 87 | 261 | 286 | 2.384 | 2.434 | 2.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 109 | 213 | 111 | 118 | 71 | 108 | 157 | 81 | 93 | 0 | 0 | 4 |
| Total debt | 74 | 109 | 213 | 111 | 118 | 71 | 108 | 157 | 81 | 93 | 0 | 0 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|