| Revenue | DKK 1,5M | -87% |
| EBITDA | DKK -432K | +57% |
| Net profit | DKK -485K | +45% |
| Total assets | DKK 1,5M | -42% |
| Equity | DKK -2,3M | -26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.557 | 4.070 | 4.288 | 3.841 | 7.327 | 11.216 | 11.609 | 1.473 |
| Staff expenses | -5.319 | -3.949 | -4.094 | -3.647 | -7.217 | -12.721 | -12.613 | -1.887 |
| EBITDA | -107 | 120 | 194 | 194 | 109 | -1.505 | -1.003 | -432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -20 | -17 | -0 |
| EBIT | -107 | 120 | 194 | 194 | 104 | -1.525 | -1.020 | -432 |
| Net financials | 34 | -20 | 19 | 20 | 24 | 6 | -101 | 26 |
| Profit before tax | -73 | 100 | 213 | 213 | 129 | -1.520 | -1.121 | -406 |
| Tax | -18 | 25 | 55 | 53 | 31 | -334 | -246 | 79 |
| Net profit | -55 | 75 | 158 | 160 | 98 | -1.186 | -875 | -485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 2.165 | 2.294 | 2.351 | 3.927 | 2.983 | 2.541 | 1.464 |
| Equity | 10 | 84 | 243 | 403 | 501 | -984 | -1.859 | -2.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.735 | 2.081 | 2.051 | 1.948 | 3.424 | 3.967 | 4.400 | 3.808 |
| Total debt | 1.735 | 2.081 | 2.051 | 1.948 | 3.424 | 3.967 | 4.400 | 3.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
OD Management | Management | 2016 | — | — |
CH Management | Management | 2008 | — | — |
HL Management | Management | 2006 | — | — |
SE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD ApS af januar 2021- | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Ole Dan Nielsen | Management | 0 companies |
| Carsten Hagen Britze | Management | 0 companies |
| Helle Lene Andersen | Management | 0 companies |
| Svend Erik Andersen | Management | 0 companies |