| Revenue | DKK 1,2M | -17% |
| EBITDA | DKK -1,8M | +22% |
| Net profit | DKK -1,5M | +23% |
| Total assets | DKK 20,8M | -22% |
| Equity | DKK 13,5M | -22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.130 | 1.224 | 1.209 | 1.473 | 1.224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.080 | 1.454 | 1.059 | -2.277 | -1.776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.080 | 1.454 | 1.059 | -2.277 | -1.776 |
| Net financials | -109 | -87 | -132 | -338 | -269 |
| Profit before tax | 971 | 1.367 | 927 | -2.615 | -2.045 |
| Tax | 252 | 355 | 296 | -669 | -546 |
| Net profit | 719 | 1.013 | 632 | -1.946 | -1.499 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.722 | 30.152 | 30.147 | 26.511 | 20.765 |
| Equity | 17.760 | 18.772 | 19.404 | 17.458 | 13.548 |
| Long-term debt | 9.815 | 8.783 | 7.664 | 6.373 | 379 |
| Short-term debt | 1.103 | 1.197 | 1.384 | 1.655 | 6.381 |
| Total debt | 10.917 | 9.980 | 9.048 | 8.028 | 6.760 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Management | Management | 2012 |
| Former (2) | ||
SS Management | Management | 2006 – 2006 |
HE Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2006 – 2009 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Brian Francis Conroy | Management | 0 companies |
| Henry Edward Cassidy | Management | 0 companies |
| Peter Bach | Board of Directors | 0 companies |
| Jesper Holm Nielsen | Chairman | 0 companies |
| Killian Bernard Conroy | Chairman | 0 companies |
| Bertil Bak Wogensen | Chairman | 0 companies |
| Jesper Møller Jørgensen | Board of Directors | 0 companies |
| Andrew Whitty | Board of Directors | 0 companies |
| John Duncan Mulholland | Board of Directors | 0 companies |