| Revenue | DKK 81K | +1133% |
| EBITDA | DKK 81K | +1133% |
| Net profit | DKK 11K | +123% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 242 | 239 | 209 | 207 | 86 | 160 | 7 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 209 | 207 | 209 | 207 | 86 | 160 | 7 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -33 | -33 | -32 | -32 | 28 | 57 |
| EBIT | 149 | 209 | 207 | 176 | 174 | 53 | 128 | -22 | 25 |
| Net financials | -113 | -97 | -90 | -86 | -81 | -84 | -83 | -6 | -10 |
| Profit before tax | 36 | 112 | 117 | 90 | 93 | -31 | 45 | -28 | 14 |
| Tax | 14 | 39 | 37 | 29 | 28 | 0 | 17 | 20 | 3 |
| Net profit | 22 | 73 | 80 | 61 | 66 | -31 | 28 | -48 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.372 | 2.326 | 2.295 | 2.285 | 2.242 | 2.215 | 3.386 | 3.351 | 3.427 |
| Equity | — | 51 | 131 | 192 | 257 | 226 | 1.322 | 1.145 | 1.156 |
| Long-term debt | 1.834 | 1.722 | 1.702 | 1.701 | 1.591 | 1.466 | 1.315 | 1.114 | 999 |
| Short-term debt | 1.477 | 1.415 | 1.265 | 1.223 | 1.170 | 1.246 | 1.251 | 1.474 | 1.608 |
| Total debt | 3.311 | 3.137 | 2.164 | 2.093 | 2.761 | 2.713 | 2.566 | 2.030 | 2.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
JA Management | Management | 2006 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin & Martin Ejendomme ApS | Company | 100.0% | 100.0% | 2019 |
BIRNES HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Johannes Andersen | Management | 0 companies |
| Martin Vormslev Haslev-Hansen | Chief Executive Officer | 0 companies |