| Revenue | DKK -30K | -61% |
| EBITDA | DKK -30K | +61% |
| Net profit | DKK 4,4M | -3% |
| Total assets | DKK 137,7M | +0% |
| Equity | DKK 130,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -11 | -15 | -31 | -16 | -11 | -11 | -32 | -18 | -39 | -21 | -77 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -11 | -15 | -31 | -16 | -11 | -11 | -32 | -18 | -39 | -21 | -77 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -11 | -15 | -31 | -16 | -11 | -11 | -32 | -18 | -39 | -21 | -77 | -30 |
| Net financials | -3.534 | 1.865 | 2.163 | 1.588 | 4.185 | 1.035 | 1.546 | 2.289 | 2.847 | 3.024 | 3.934 | 4.492 | 4.677 |
| Profit before tax | -3.519 | 1.854 | 2.148 | 1.557 | 4.169 | 1.024 | 1.535 | 2.257 | 2.829 | 2.985 | 3.913 | 4.415 | 4.647 |
| Tax | 0 | 3 | -2 | -4 | -21 | -4 | -3 | -7 | -5 | -11 | 4 | -141 | 250 |
| Net profit | -3.519 | 1.850 | 2.150 | 1.561 | 4.190 | 1.028 | 1.538 | 2.264 | 2.834 | 2.996 | 3.909 | 4.555 | 4.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.362 | 49.638 | 52.052 | 53.421 | 57.689 | 57.804 | 59.126 | 61.594 | 64.790 | 77.569 | 81.754 | 138.156 | 137.656 |
| Equity | 46.805 | 48.655 | 50.795 | 52.355 | 56.545 | 57.573 | 59.111 | 61.375 | 64.208 | 76.830 | 80.739 | 135.385 | 130.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -557 | 983 | 1.258 | 1.066 | 1.144 | 231 | 15 | 219 | 581 | 739 | 1.015 | 2.771 | 7.214 |
| Total debt | -557 | 983 | 1.258 | 1.066 | 1.144 | 231 | 15 | 219 | 581 | 739 | 1.015 | 2.771 | 7.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2023 | |
| Individual | 33.3% | 20.0% | 2023 | |
| Individual | 5.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| LandbrugsRådgivning Østjylland I/S | Audit | 0 companies |