| Revenue | DKK 3,6M | +135% |
| EBITDA | DKK 3,8M | +192% |
| Net profit | DKK 3M | +196% |
| Total assets | DKK 11,2M | -56% |
| Equity | DKK 11,1M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.475 | 1.497 | 1.519 | 1.221 | 870 | 825 | 850 | 868 | 751 | 1.548 | 3.638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 1.576 | 1.175 | 1.080 | 1.300 | 825 | 850 | 800 | 751 | 1.296 | 3.786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 1.576 | 1.175 | 1.080 | 1.300 | 825 | 850 | 800 | 751 | 1.296 | 3.786 |
| Net financials | -285 | -221 | -250 | -304 | -114 | -722 | -122 | 0 | -161 | 3 | 0 |
| Profit before tax | 1.679 | 1.576 | 1.175 | 1.080 | 1.300 | 464 | 789 | 800 | 590 | 1.299 | 3.786 |
| Tax | 420 | 348 | 189 | 133 | 287 | 103 | 174 | 235 | 130 | 292 | 803 |
| Net profit | 1.258 | 1.228 | 986 | 947 | 1.013 | 362 | 615 | 565 | 460 | 1.007 | 2.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.559 | 21.744 | 22.710 | 11.884 | 12.367 | 12.653 | 15.809 | 15.375 | 25.785 | 25.252 | 11.200 |
| Equity | 2.901 | 2.829 | 3.618 | 4.604 | 5.317 | 5.472 | 6.087 | 6.652 | 7.112 | 8.119 | 11.102 |
| Long-term debt | 31.994 | 31.994 | 31.390 | 10.430 | 9.885 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 600 | 1.038 | 616 | 425 | 5.414 | 7.876 | 6.798 | 16.497 | 14.747 | 79 |
| Total debt | 16.536 | 16.597 | 16.733 | 5.831 | 5.367 | 5.414 | 7.876 | 6.798 | 16.497 | 14.759 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MB Unofficial title | Unofficial title | 2023 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CN Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CANO HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
REMA Etablering A/S | Company | 100.0% | 100.0% | 2017 |
EMPA HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Jensen | Chief Executive Officer | 0 companies |
| Mogens Birkebæk | Unofficial title | 0 companies |
| Jan Kvolbæk Poulsen | Chief Executive Officer | 0 companies |
| Carsten Normann | Founder | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Torben Lennart Sørensen | Board of Directors | 0 companies |
| Anders René Jensen | Board of Directors | 0 companies |