| Revenue | DKK -92K | +132% |
| EBITDA | DKK -92K | +71% |
| Net profit | DKK -1K | +100% |
| Total assets | DKK 991K | +12% |
| Equity | DKK -53K | -2% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -19 | -30 | -26 | -75 | -17 | -53 | -36 | -107 | -335 | -65 | -81 | -40 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -19 | -30 | -26 | -75 | -17 | -53 | -36 | -107 | -335 | -65 | -81 | -316 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -19 | -30 | -26 | -75 | -17 | -53 | -36 | -107 | -335 | -65 | -81 | -316 | -92 |
| Net financials | 93 | 60 | -296 | 500 | 867 | 328 | 92 | 222 | 200 | 202 | 139 | -454 | -21 | 91 |
| Profit before tax | 61 | 40 | -326 | 473 | 792 | 311 | 39 | 186 | 92 | -133 | 74 | -535 | -336 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 40 | -326 | 473 | 792 | 311 | 39 | 186 | 92 | -133 | 74 | -535 | -336 | -1 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 660 | 257 | 883 | 1.625 | 1.647 | 1.654 | 1.794 | 1.862 | 1.525 | 1.926 | 1.515 | 884 | 991 |
| Equity | 241 | 185 | -141 | 332 | 1.124 | 1.334 | 1.270 | 1.350 | 1.334 | 1.090 | 1.051 | 402 | -52 | -53 |
| Long-term debt | 160 | 130 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 345 | 302 | 551 | 500 | 313 | 384 | 445 | 528 | 435 | 875 | 1.113 | 936 | 1.045 |
| Total debt | 293 | 475 | 398 | 551 | 500 | 313 | 384 | 445 | 528 | 435 | 875 | 1.113 | 936 | 1.045 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|