| Revenue | DKK 374K | -40% |
| EBITDA | DKK -244K | -108% |
| Net profit | DKK -200K | -104% |
| Total assets | DKK 1M | -18% |
| Equity | DKK 607K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.207 | 1.659 | 1.559 | 2.482 | 4.183 | 5.240 | 5.921 | 6.836 | 6.643 | 6.496 | 761 | 629 | 374 |
| Staff expenses | -1.348 | -1.360 | -1.474 | -2.132 | -3.317 | -4.092 | -4.341 | -5.512 | -6.776 | -5.295 | -939 | -746 | -618 |
| EBITDA | -139 | 300 | 85 | 350 | 866 | 1.148 | 1.579 | 1.324 | -133 | 1.201 | -178 | -117 | -244 |
| Depreciation & amort. | -89 | -90 | -83 | -85 | -114 | -83 | -92 | -162 | -409 | -328 | -11 | -11 | -11 |
| EBIT | -229 | 210 | 2 | 265 | 752 | 1.065 | 1.487 | 1.162 | -543 | 873 | -189 | -129 | -255 |
| Net financials | 35 | 39 | 43 | 47 | 50 | 61 | 74 | 35 | -40 | 14 | 22 | 5 | -1 |
| Profit before tax | -194 | 250 | 45 | 312 | 802 | 1.126 | 1.561 | 1.197 | -582 | 887 | -167 | -124 | -256 |
| Tax | -48 | 62 | 11 | 62 | 186 | 255 | 346 | 249 | -123 | 195 | -35 | -26 | -56 |
| Net profit | -146 | 188 | 34 | 250 | 616 | 871 | 1.215 | 948 | -460 | 693 | -131 | -98 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.518 | 1.397 | 1.664 | 2.087 | 2.991 | 4.233 | 5.575 | 3.541 | 3.850 | 3.508 | 2.284 | 1.247 | 1.019 |
| Equity | 863 | 1.050 | 985 | 1.134 | 1.647 | 2.518 | 3.627 | 1.576 | 1.116 | 1.808 | 1.677 | 919 | 607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 339 | 677 | 960 | 1.354 | 1.714 | 1.944 | 1.923 | 2.709 | 1.700 | 607 | 327 | 412 |
| Total debt | 655 | 339 | 677 | 960 | 1.354 | 1.714 | 1.944 | 1.923 | 2.709 | 1.700 | 607 | 327 | 412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
Anders Thode Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|