| Revenue | DKK -8K | +18% |
| EBITDA | DKK -8K | -18% |
| Net profit | DKK 143K | +111% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -8 | -8 | 1 | -8 | -6 | -6 | -6 | -24 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -8 | -8 | 1 | -8 | -6 | -6 | -6 | -24 | -7 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -8 | -8 | 1 | -8 | -6 | -6 | -6 | -24 | -7 | -6 | -8 |
| Net financials | 81 | -272 | 554 | 902 | 365 | 121 | 244 | 322 | 275 | 225 | -509 | 74 | 153 |
| Profit before tax | 76 | -277 | 546 | 894 | 367 | 113 | 239 | 316 | 269 | 201 | -516 | 68 | 146 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 6 | 7 | -0 | -0 | 2 |
| Net profit | 76 | -277 | 546 | 894 | 367 | 113 | 239 | 315 | 262 | 194 | -516 | 68 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 110 | 594 | 1.437 | 1.595 | 1.605 | 1.738 | 1.946 | 2.105 | 2.191 | 1.555 | 1.507 | 1.528 |
| Equity | 260 | -17 | 429 | 1.323 | 1.588 | 1.598 | 1.731 | 1.937 | 2.089 | 2.170 | 1.540 | 1.490 | 1.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 128 | 165 | 115 | 7 | 7 | 7 | 9 | 16 | 21 | 15 | 17 | 17 |
| Total debt | 311 | 128 | 165 | 115 | 7 | 7 | 7 | 9 | 16 | 21 | 15 | 17 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|