| Revenue | DKK 4,9M | +64% |
| EBITDA | DKK 2,3M | +383% |
| Net profit | DKK 1,5M | +6402% |
| Total assets | DKK 8,7M | +16% |
| Equity | DKK 2,9M | +110% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.065 | 3.020 | 3.178 | 2.981 | 4.875 |
| Staff expenses | -1.821 | -1.937 | -2.643 | -2.495 | -2.493 |
| EBITDA | 1.244 | 1.082 | 535 | 486 | 2.349 |
| Depreciation & amort. | -396 | -307 | -302 | -330 | -232 |
| EBIT | 848 | 776 | 234 | 157 | 2.117 |
| Net financials | -110 | -39 | -176 | -126 | -350 |
| Profit before tax | 738 | 737 | 58 | 30 | 1.956 |
| Tax | 150 | 163 | 13 | 7 | 431 |
| Net profit | 588 | 574 | 45 | 23 | 1.526 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.903 | 7.605 | 7.394 | 7.506 | 8.744 |
| Equity | 740 | 1.314 | 1.359 | 1.382 | 2.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.742 | 5.700 | 5.459 | 5.567 | 5.284 |
| Total debt | 5.742 | 5.700 | 5.459 | 5.567 | 5.284 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen | Management | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |