| Revenue | DKK 68K | +46% |
| EBITDA | DKK 68K | +46% |
| Net profit | DKK 65K | +37% |
| Total assets | DKK 340K | +21% |
| Equity | DKK 293K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | -8 | — | 147 | 269 | 239 | 268 | 337 | 204 | 176 | 119 | 47 | 68 |
| Staff expenses | -0 | -0 | -0 | -255 | -183 | -98 | -113 | -37 | -159 | -106 | -0 | -0 | -0 |
| EBITDA | 65 | -8 | 200 | -228 | 15 | 78 | 92 | 259 | 11 | 34 | 102 | 47 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | 40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -8 | 200 | -268 | -25 | 38 | 52 | 259 | 11 | 34 | 102 | 47 | 68 |
| Net financials | 21 | 24 | 2 | 22 | 5 | -0 | 4 | 9 | 10 | 10 | 16 | 15 | 15 |
| Profit before tax | 85 | 16 | 202 | -276 | -20 | 38 | 56 | 268 | 21 | 44 | 119 | 62 | 83 |
| Tax | 29 | 4 | 50 | -0 | -0 | -0 | -0 | 56 | 2 | 10 | 27 | 14 | 18 |
| Net profit | 56 | 12 | 153 | -276 | -20 | 38 | 56 | 212 | 18 | 34 | 92 | 48 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 287 | 486 | 475 | 430 | 431 | 443 | 527 | 549 | 578 | 629 | 280 | 340 |
| Equity | 261 | 273 | 426 | 149 | 129 | 167 | 223 | 435 | 453 | 488 | 180 | 228 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 14 | 60 | 206 | 181 | 144 | 100 | 92 | 95 | 90 | 49 | 52 | 47 |
| Total debt | 24 | 14 | 60 | 206 | 181 | 144 | 100 | 92 | 95 | 90 | 49 | 52 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONNA VALL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jonna Vall Jensen | Management | 0 companies |