| Revenue | DKK 842K | -39% |
| EBITDA | DKK -371K | -336% |
| Net profit | DKK -302K | -349% |
| Total assets | DKK 425K | -40% |
| Equity | DKK 298K | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.431 | 1.852 | 1.140 | 1.052 | 1.026 | 1.819 | 798 | 943 | 1.292 | 884 | 1.971 | 2.541 | 1.379 | 842 |
| Staff expenses | -1.101 | -1.110 | -1.114 | -1.080 | -1.083 | -1.086 | -1.061 | -903 | -976 | -1.223 | -1.222 | -1.103 | -1.222 | -1.213 |
| EBITDA | 1.330 | 742 | 26 | -28 | -57 | 732 | -263 | 40 | 316 | -340 | 749 | 1.438 | 158 | -371 |
| Depreciation & amort. | -30 | -27 | -14 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.300 | 715 | 11 | -37 | -66 | 732 | -263 | 40 | 316 | -340 | 749 | 1.438 | 158 | -371 |
| Net financials | 86 | -15 | -0 | 3 | 12 | -8 | -6 | -8 | -7 | -5 | -6 | -0 | -1 | -4 |
| Profit before tax | 1.387 | 700 | 11 | -35 | -53 | 725 | -269 | 32 | 309 | -345 | 743 | 1.438 | 156 | -376 |
| Tax | 347 | 178 | 4 | -8 | -12 | 161 | -59 | 7 | 68 | -76 | 164 | 316 | 35 | -74 |
| Net profit | 1.040 | 522 | 8 | -27 | -41 | 563 | -210 | 25 | 241 | -269 | 580 | 1.121 | 121 | -302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.552 | 1.516 | 923 | 868 | 823 | 1.745 | 669 | 578 | 1.025 | 965 | 1.595 | 1.634 | 713 | 425 |
| Equity | 1.930 | 1.251 | 659 | 632 | 591 | 1.154 | 381 | 406 | 647 | 377 | 957 | 1.278 | 600 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 264 | 264 | 236 | 232 | 590 | 289 | 173 | 378 | 588 | 638 | 356 | 114 | 127 |
| Total debt | 622 | 264 | 264 | 236 | 232 | 590 | 289 | 173 | 378 | 588 | 638 | 356 | 114 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
TH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIEN HUY LY HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
THANH HUY LY HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thanh Huy Ly | Management | 0 companies |
| Trien Huy Ly | Management | 0 companies |