| Revenue | DKK 4,2M | +37% |
| EBITDA | DKK 928K | +32% |
| Net profit | DKK 709K | +31% |
| Total assets | DKK 3M | -12% |
| Equity | DKK 1,9M | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.942 | 1.407 | 2.950 | 2.942 | 2.731 | 3.142 | 2.529 | 2.241 | 1.585 | 1.655 | 2.088 | 2.280 | 3.024 | 4.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -933 | -1.316 | -1.879 |
| EBITDA | 1.121 | 1.407 | 1.334 | 1.360 | 1.165 | 1.544 | 986 | 404 | 175 | 225 | 631 | 731 | 701 | 928 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.121 | 1.407 | 1.334 | 1.360 | 1.165 | 1.544 | 986 | 404 | 175 | 225 | 631 | 731 | 701 | 928 |
| Net financials | 15 | 13 | 7 | -6 | -4 | 2 | -1 | 1 | 4 | 0 | -1 | -2 | -2 | -10 |
| Profit before tax | 1.135 | 1.420 | 1.341 | 1.354 | 1.161 | 1.546 | 985 | 404 | 179 | 225 | 629 | 729 | 699 | 919 |
| Tax | 290 | 362 | 332 | 324 | 263 | 345 | 219 | 91 | 40 | 51 | 142 | 163 | 159 | 210 |
| Net profit | 846 | 1.059 | 1.009 | 1.030 | 897 | 1.201 | 766 | 313 | 139 | 174 | 488 | 566 | 539 | 709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.414 | 3.849 | 3.447 | 3.772 | 3.546 | 3.582 | 3.278 | 2.346 | 1.852 | 2.105 | 2.650 | 2.919 | 3.388 | 2.998 |
| Equity | 2.157 | 2.416 | 2.475 | 2.604 | 2.602 | 2.502 | 2.368 | 1.921 | 1.160 | 1.234 | 1.572 | 1.687 | 1.677 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 1.433 | 973 | 1.168 | 945 | 1.078 | 910 | 425 | 692 | 870 | 1.079 | 1.231 | 1.699 | 1.094 |
| Total debt | 1.257 | 1.433 | 973 | 1.168 | 945 | 1.078 | 910 | 425 | 692 | 870 | 1.079 | 1.231 | 1.699 | 1.094 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
RVS HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
BS INVEST HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|