| Revenue | DKK -110,2M | -6103% |
| EBITDA | DKK 2,8B | +219865% |
| Net profit | DKK 2,3B | +146288% |
| Total assets | DKK 1B | +4251% |
| Equity | DKK 765,7M | +32295% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.150 | 2.004 | 2.054 | 2.407 | 2.073 | 1.836 | -110.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.127 | -1.321 | 4.099 | 3.679 | -1.343 | -1.286 | 2.826.699 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.127 | -1.321 | 4.099 | 3.679 | -1.343 | -1.286 | 2.826.699 |
| Net financials | -2.248 | -2.207 | -2.166 | -1.733 | -477 | -271 | -549.695 |
| Profit before tax | -1.121 | -3.528 | 1.932 | 1.946 | -1.820 | -1.558 | 2.277.004 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.121 | -3.528 | 1.932 | 1.946 | -1.820 | -1.558 | 2.277.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.823 | 30.463 | 32.113 | 34.403 | 27.077 | 23.205 | 1.009.602 |
| Equity | -6.240 | -8.596 | 3.045 | 5.241 | 3.671 | 2.364 | 765.717 |
| Long-term debt | 25.866 | 26.827 | 27.253 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.196 | 12.232 | 1.816 | 29.162 | 23.406 | 20.841 | 243.885 |
| Total debt | 38.063 | 39.059 | 29.068 | 29.162 | 23.406 | 20.841 | 243.885 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |