| Revenue | DKK 201K | -34% |
| EBITDA | DKK 4K | +75% |
| Net profit | DKK 4K | +54% |
| Total assets | DKK 833K | +27% |
| Equity | DKK 162K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -95 | 193 | 212 | 214 | 317 | 259 | 271 | 325 | 210 | -27 | 306 | 201 |
| Staff expenses | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -60 |
| EBITDA | 46 | -95 | 21 | 35 | 35 | 126 | 55 | 36 | 116 | 26 | -142 | 2 | 4 |
| Depreciation & amort. | -0 | 1 | -16 | -33 | -33 | -33 | -33 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -96 | 5 | 1 | 1 | 92 | 22 | 20 | 116 | 26 | -142 | 2 | 4 |
| Net financials | -6 | -16 | -1 | 0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -1 |
| Profit before tax | 40 | -112 | 5 | 1 | 2 | 92 | 22 | 20 | 116 | 25 | -142 | 2 | 4 |
| Tax | 12 | -10 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | -102 | 3 | 1 | 2 | 92 | 22 | 20 | 116 | 25 | -142 | 2 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 250 | 269 | 386 | 398 | 375 | 318 | 266 | 424 | 579 | 635 | 655 | 833 |
| Equity | 116 | 15 | 18 | 19 | 21 | 113 | 134 | 156 | 273 | 298 | 156 | 158 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 235 | 183 | 298 | 377 | 262 | 184 | 109 | 152 | 282 | 479 | 497 | 671 |
| Total debt | 139 | 235 | 183 | 298 | 377 | 262 | 184 | 109 | 152 | 282 | 479 | 497 | 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |