| Revenue | DKK 2,4M | +49% |
| EBITDA | DKK 4,3M | +97% |
| Net profit | DKK 111K | +110% |
| Total assets | DKK 45,8M | +3% |
| Equity | DKK 11,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.886 | 3.671 | 4.008 | 4.394 | 3.937 | 1.896 | 3.313 | 6.174 | 2.970 | 1.838 | 1.341 | 1.587 | 2.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.536 | -5.647 | 5.538 | 6.124 | 2.233 | 1.896 | 3.313 | 6.174 | 331 | 4.704 | -2.212 | 2.174 | 4.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.536 | -5.647 | 5.538 | 6.124 | 2.233 | 1.896 | 3.313 | 6.174 | 331 | 4.704 | -2.212 | 2.174 | 4.294 |
| Net financials | -3.508 | -3.317 | -3.358 | -2.867 | -849 | -721 | -475 | 66 | 2.039 | -4.789 | -403 | -3.319 | -4.183 |
| Profit before tax | -11.044 | -8.964 | 2.180 | 3.257 | 1.384 | 1.174 | 2.838 | 6.240 | 2.370 | -85 | -2.615 | -1.145 | 111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11.044 | -8.964 | 2.180 | 3.257 | 1.384 | 1.174 | 2.838 | 6.240 | 2.370 | -85 | -2.615 | -1.145 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.029 | 43.076 | 48.319 | 51.803 | 44.700 | 42.451 | 41.091 | 45.321 | 43.163 | 46.391 | 42.428 | 44.435 | 45.786 |
| Equity | -9.049 | -16.508 | -2.082 | 1.175 | 2.559 | 3.734 | 6.572 | 12.812 | 15.181 | 15.096 | 12.481 | 11.336 | 11.447 |
| Long-term debt | 37.420 | 41.954 | 47.347 | 47.424 | 36.935 | 34.373 | 30.763 | 28.932 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.658 | 17.630 | 3.054 | 3.204 | 5.205 | 4.345 | 3.757 | 3.577 | 27.981 | 31.294 | 29.947 | 33.099 | 34.340 |
| Total debt | 55.078 | 59.584 | 50.401 | 50.628 | 42.140 | 38.717 | 34.520 | 32.509 | 27.981 | 31.294 | 29.947 | 33.099 | 34.340 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sture Kamstrup-Larsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Anette Wind | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |