| Revenue | DKK 466K | -33% |
| EBITDA | DKK -134K | -293% |
| Net profit | DKK -203K | -58% |
| Total assets | DKK 1,3M | -38% |
| Equity | DKK -2,1M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.112 | -1.253 | 693 | 466 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 120 | -2.065 | 70 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 120 | -2.065 | 70 | -134 |
| Net financials | -335 | -569 | -234 | -156 |
| Profit before tax | -215 | -2.634 | -165 | -290 |
| Tax | -68 | -658 | -36 | -87 |
| Net profit | -147 | -1.976 | -129 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 8.251 | 2.562 | 2.104 | 1.302 |
| Equity | 183 | -1.793 | -1.922 | -2.124 |
| Long-term debt | 3.261 | 538 | 482 | 424 |
| Short-term debt | 3.707 | 3.375 | 3.341 | 2.887 |
| Total debt | 6.968 | 3.913 | 3.824 | 3.312 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LW Management | Management | 2008 – 2016 |
JA Management | Management | 2003 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Winther | Management | 0 companies |
| John Andersen | Management | 0 companies |
| Casper Winther Ibsen | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Lone Utoft | Board of Directors | 0 companies |
| Arne Ruskjær | Board of Directors | 0 companies |
| Lene Ibsen | Board of Directors | 0 companies |
| Torben Andersen | Board of Directors | 0 companies |