| Revenue | DKK -35K | -110% |
| EBITDA | DKK -227K | -175% |
| Net profit | DKK -187K | -180% |
| Total assets | DKK 7K | -98% |
| Equity | DKK -61K | -116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 273 | 1.194 | 1.451 | 2.313 | 1.854 | -156 | 453 | -26 | 10 | 65 | 79 | 344 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 550 | 273 | 1.194 | 1.451 | 2.030 | 1.431 | -407 | 184 | -204 | -164 | -2 | 9 | 303 | -227 |
| Depreciation & amort. | -15 | -15 | -15 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 535 | 258 | 1.179 | 1.433 | 2.030 | 1.431 | -407 | 184 | -204 | -164 | -2 | 9 | 303 | -227 |
| Net financials | -1 | 0 | 0 | -0 | -0 | -0 | -0 | -3 | -2 | -4 | -5 | -6 | -4 | -4 |
| Profit before tax | 534 | 258 | 1.179 | 1.433 | 2.029 | 1.431 | -407 | 181 | -206 | -168 | -7 | 3 | 300 | -230 |
| Tax | 140 | 68 | 306 | 351 | 447 | 316 | -88 | 42 | -46 | -0 | -0 | -0 | 66 | -43 |
| Net profit | 394 | 190 | 873 | 1.081 | 1.582 | 1.115 | -319 | 139 | -159 | -168 | -7 | 3 | 233 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 911 | 1.963 | 2.387 | 3.396 | 3.296 | 2.229 | 2.030 | 941 | 342 | 336 | 151 | 387 | 7 |
| Equity | 519 | 509 | 1.182 | 1.663 | 2.646 | 1.260 | 941 | 1.080 | 920 | 302 | 295 | 138 | 371 | -61 |
| Long-term debt | 0 | 0 | 304 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 402 | 477 | 372 | 751 | 2.036 | 1.288 | 951 | 20 | 40 | 41 | 13 | 16 | 67 |
| Total debt | 666 | 402 | 781 | 724 | 751 | 2.036 | 1.288 | 951 | 20 | 40 | 41 | 13 | 16 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2004 | — | — |
TW Management | Management | 2023 | — | — |
HG Management | Management | 2004 | — | — |
DA Management | Management | 2007 | — | — |
LL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & M FINANS ApS | Company | 100.0% | 100.0% | 2017 |
HILKØB HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Vibeke Hansen | Management | 0 companies |
| Torben Werner Hansen | Management | 0 companies |
| Hans Gustav Brix | Management | 0 companies |
| David Antonius Brun Hansen | Management | 0 companies |
| Lizzi Lykke Hansen | Management | 0 companies |