| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +95% |
| Net profit | DKK -1K | +95% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 119 | 486 | 468 | 421 | 387 | 329 | 26 | 61 | 18 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 119 | 112 | 149 | 81 | 169 | 101 | -239 | -36 | -9 | -21 | -28 | -1 |
| Depreciation & amort. | -0 | -41 | -41 | -33 | -0 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 78 | 71 | 117 | 81 | 131 | 101 | -239 | -36 | -9 | -21 | -28 | -1 |
| Net financials | -160 | -141 | -127 | -135 | -91 | -106 | -79 | -74 | -47 | -0 | -0 | -1 | -0 |
| Profit before tax | 3 | -64 | -56 | -18 | -10 | -48 | 22 | -313 | -83 | -9 | -21 | -27 | -1 |
| Tax | 3 | -0 | -46 | -6 | -2 | -3 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -64 | -10 | -13 | -8 | -45 | 18 | -313 | -83 | -9 | -21 | -27 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.232 | 5.166 | 5.132 | 4.733 | 4.727 | 3.836 | 3.414 | 1.656 | 518 | 518 | 502 | 1 | 0 |
| Equity | 676 | 612 | 602 | 599 | 590 | 376 | 326 | 13 | 67 | 58 | 31 | -135 | 0 |
| Long-term debt | 4.126 | 4.124 | 4.099 | 3.704 | 3.707 | 3.030 | 2.658 | 1.203 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 440 | 451 | 460 | 471 | 136 | 0 |
| Total debt | 4.556 | 4.554 | 4.529 | 4.134 | 4.137 | 3.460 | 3.088 | 1.643 | 451 | 460 | 471 | 136 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2007 | — | — |
LS Management | Management | 2004 | — | — |
TF Management | Management | 2007 | — | — |
JE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TF INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
JJ HOLDING RANDERS ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vejlgaard Pedersen | Management | 0 companies |
| Lars Secher Nielsen | Management | 0 companies |
| Tony Fischer | Management | 0 companies |
| John Ejner From | Management | 0 companies |