| Revenue | DKK 2,5M | +175% |
| EBITDA | DKK 76K | +724% |
| Net profit | DKK 1,8M | +119% |
| Total assets | DKK 3,1M | +141% |
| Equity | DKK 2,5M | +236% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 353 | 439 | 227 | 538 | 1.930 | 2.432 | 1.441 | 496 | 244 | 495 | 903 | 2.485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -1.126 | -603 | -734 | -594 | -894 | -2.409 |
| EBITDA | 348 | 353 | 439 | 227 | 538 | 1.930 | 2.232 | 315 | -108 | -490 | -99 | 9 | 76 |
| Depreciation & amort. | -1.500 | -1.500 | -100 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -15 | -15 | -10 |
| EBIT | -1.152 | -1.147 | 338 | 222 | 534 | 1.926 | 2.227 | 311 | -112 | -494 | -114 | -6 | 65 |
| Net financials | -408 | 55 | -620 | -111 | -390 | 337 | 476 | -129 | -13 | 1.438 | 643 | 816 | 1.713 |
| Profit before tax | -1.560 | -1.092 | -282 | 111 | 144 | 2.263 | 2.704 | 182 | -125 | 944 | 529 | 810 | 1.778 |
| Tax | 744 | 1.362 | 1.018 | 0 | -0 | -660 | -44 | -0 | -0 | -0 | 510 | -0 | -0 |
| Net profit | -2.304 | -2.454 | -1.300 | 111 | 144 | 2.923 | 2.748 | 182 | -125 | 944 | 19 | 810 | 1.778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.204 | 7.424 | 5.737 | 147 | 139 | 1.098 | 1.736 | 1.812 | 1.651 | 1.796 | 902 | 1.299 | 3.129 |
| Equity | -1.086 | -3.540 | -4.840 | -4.729 | -4.585 | -1.662 | 1.086 | 1.268 | 1.089 | 1.290 | -57 | 753 | 2.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.290 | 10.964 | 10.577 | 4.876 | 4.724 | 2.760 | 650 | 544 | 562 | 506 | 960 | 546 | 596 |
| Total debt | 11.290 | 10.964 | 10.577 | 4.876 | 4.724 | 2.760 | 650 | 544 | 562 | 506 | 960 | 546 | 596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|