| Revenue | DKK 539K | -21% |
| EBITDA | DKK 13K | -83% |
| Net profit | DKK 10K | -84% |
| Total assets | DKK 508K | -2% |
| Equity | DKK 374K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.332 | 2.033 | 481 | 531 | 508 | 547 | 564 | 579 | 596 | 652 | 626 | 713 | 682 | 539 |
| Staff expenses | -452 | -456 | -473 | -487 | -421 | -503 | -536 | -572 | -572 | -553 | -617 | -652 | -603 | -525 |
| EBITDA | 28 | 140 | 8 | 45 | 87 | 44 | 28 | 7 | 24 | 98 | 9 | 61 | 79 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 140 | 8 | 45 | 87 | 44 | 28 | 7 | 24 | 98 | 9 | 61 | 79 | 13 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 1 | 0 |
| Profit before tax | 28 | 140 | 8 | 45 | 87 | 44 | 29 | 8 | 24 | 98 | 8 | 61 | 79 | 14 |
| Tax | 8 | 36 | 2 | 11 | 19 | 10 | 7 | 2 | 5 | 22 | 2 | 14 | 17 | 4 |
| Net profit | 20 | 105 | 6 | 34 | 68 | 34 | 22 | 6 | 19 | 77 | 6 | 48 | 62 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 496 | 497 | 618 | 504 | 561 | 485 | 293 | 316 | 418 | 409 | 483 | 518 | 508 |
| Equity | 162 | 267 | 273 | 307 | 375 | 409 | 147 | 153 | 172 | 248 | 255 | 302 | 364 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 229 | 224 | 312 | 130 | 152 | 338 | 140 | 144 | 170 | 154 | 181 | 154 | 133 |
| Total debt | 335 | 229 | 224 | 312 | 130 | 152 | 338 | 140 | 144 | 170 | 154 | 181 | 154 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2004 | — | — |
BS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHAUG A/S | Company | 100.0% | 100.0% | 2026 |
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 33.3% | 0.0% | 2026 | |
STORSTRØM A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Søe Poulsen | Founder | 0 companies |
| Bent Skovgaard | Management | 0 companies |