| Revenue | DKK -90K | -29% |
| EBITDA | DKK -90K | +29% |
| Net profit | DKK 105K | -84% |
| Total assets | DKK 8,6M | -3% |
| Equity | DKK 8,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -24 | 8 | 4 | -71 | -67 | -6 | 1 | 582 | -83 | -127 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -24 | 8 | 4 | -71 | -67 | -6 | 1 | 582 | -83 | -127 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -16 | -14 | -14 | -14 | -16 | -16 | -4 | -4 | -4 | -4 |
| EBIT | -6 | -7 | -7 | -31 | -8 | -9 | -85 | -80 | -22 | -16 | 577 | -87 | -131 | -94 |
| Net financials | 501 | 749 | 1.381 | 2.990 | 1.465 | 2.080 | 901 | 1.122 | -119 | 242 | -282 | 772 | 976 | 229 |
| Profit before tax | 495 | 742 | 1.375 | 2.958 | 1.457 | 2.071 | 817 | 1.042 | -168 | 541 | 295 | 685 | 844 | 135 |
| Tax | 16 | 13 | 4 | 17 | 19 | 19 | -0 | 1 | 24 | 73 | 50 | 151 | 180 | 30 |
| Net profit | 479 | 729 | 1.371 | 2.941 | 1.438 | 2.052 | 817 | 1.040 | -192 | 468 | 246 | 534 | 665 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.476 | 5.132 | 6.406 | 9.219 | 8.806 | 10.659 | 8.476 | 9.317 | 8.936 | 9.281 | 8.287 | 8.754 | 8.849 | 8.600 |
| Equity | — | 5.027 | 6.300 | 9.041 | 8.779 | 10.631 | 8.447 | 9.287 | 8.896 | 9.163 | 8.209 | 8.543 | 8.707 | 8.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 105 | 106 | 154 | 27 | 27 | 27 | 27 | 34 | 107 | 75 | 210 | 140 | 38 |
| Total debt | 81 | 105 | 106 | 179 | 27 | 27 | 27 | 27 | 34 | 107 | 75 | 210 | 140 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |