| Revenue | DKK -23K | +34% |
| EBITDA | DKK -23K | -34% |
| Net profit | DKK -403K | -502% |
| Total assets | DKK 2,6M | -14% |
| Equity | DKK 2,6M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -967 | -706 | -139 | 0 | -21 | -15 | -20 | -48 | -19 | -16 | -15 | -23 | -17 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -967 | -706 | -139 | 0 | -21 | -15 | -20 | -48 | -19 | -16 | -15 | -23 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -967 | -706 | -139 | 0 | -21 | -15 | -20 | -48 | -19 | -16 | -15 | -23 | -17 | -23 |
| Net financials | -311 | -697 | -1.881 | -556 | -3.924 | 220 | -50 | -167 | -101 | 155 | 110 | 240 | 114 | -398 |
| Profit before tax | -1.278 | -1.403 | -2.020 | -556 | -3.946 | 204 | -70 | -216 | -120 | 139 | 96 | 217 | 97 | -421 |
| Tax | -328 | -342 | -134 | -49 | -261 | 10 | -2 | 127 | -18 | -3 | -3 | -8 | -4 | -18 |
| Net profit | -950 | -1.061 | -1.885 | -506 | -3.685 | 194 | -68 | -343 | -102 | 142 | 99 | 225 | 100 | -403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.155 | 3.997 | 2.008 | 1.736 | 1.260 | 2.287 | 2.131 | 2.523 | 2.442 | 2.578 | 2.662 | 2.922 | 3.000 | 2.584 |
| Equity | -3.599 | -4.661 | -6.546 | -7.052 | -10.738 | 1.126 | 1.058 | 2.516 | 2.413 | 2.555 | 2.654 | 2.879 | 2.979 | 2.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.729 | 8.657 | 8.554 | 8.788 | 10.465 | 1.161 | 1.073 | 7 | 29 | 23 | 8 | 43 | 21 | 8 |
| Total debt | 8.729 | 8.657 | 8.554 | 8.788 | 10.465 | 1.161 | 1.073 | 7 | 29 | 23 | 8 | 43 | 21 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2004 | — | — |
IM | Founder | 2004 | — | — |
KV Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANGSOE GRUPPEN ApS | Company | 100.0% | 100.0% | 2023 |
Vangsoe Huse ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Biel Elkjær | Management | 0 companies |
| Inge Margrete Lauritsen Elkjær | Founder | 0 companies |
| Kristen Vangsø Laursen | Management | 0 companies |
| Vibeke Rosengren Laursen | Board of Directors | 0 companies |