| Revenue | DKK 223K | -11% |
| EBITDA | DKK -177K | -171% |
| Net profit | DKK -399K | -452% |
| Total assets | DKK 4,7M | -9% |
| Equity | DKK 2,4M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 454 | 215 | 115 | -81 | 111 | 49 | 44 | -28 | 24 | 221 | 153 | -79 | 251 | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 454 | 215 | 37 | 234 | 111 | 49 | 44 | -28 | 24 | 221 | 153 | -79 | 251 | -177 |
| Depreciation & amort. | 153 | 76 | -76 | -76 | -3.409 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 301 | 138 | -39 | 158 | -3.297 | 49 | 44 | -28 | 24 | 221 | 153 | -79 | 251 | -177 |
| Net financials | -253 | -265 | -284 | -271 | -297 | -30 | -38 | -35 | -73 | -24 | -20 | 357 | -106 | -88 |
| Profit before tax | 47 | -63 | 245 | 429 | -1.973 | 20 | 6 | -63 | -49 | 197 | 133 | 278 | 145 | -265 |
| Tax | 12 | 32 | 60 | 106 | 811 | 11 | -5 | -14 | -11 | 43 | 24 | 67 | 32 | 134 |
| Net profit | 36 | -95 | 185 | 323 | -2.784 | 9 | 11 | -49 | -38 | 154 | 109 | 211 | 113 | -399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.700 | 7.635 | 7.545 | 7.466 | 4.762 | 4.652 | 4.609 | 4.609 | 4.535 | 4.561 | 4.542 | 5.166 | 5.221 | 4.742 |
| Equity | 24 | -70 | -255 | -578 | -3.362 | 1.617 | 1.628 | 2.278 | 2.240 | 2.394 | 2.503 | 2.714 | 2.827 | 2.428 |
| Long-term debt | 3.711 | 3.474 | 3.243 | 3.007 | 2.773 | 2.509 | 2.254 | 2.060 | 2.144 | 2.037 | 1.923 | 2.341 | 2.265 | 2.167 |
| Short-term debt | 3.965 | 4.231 | 4.557 | 5.037 | 5.351 | 526 | 728 | 270 | 152 | 130 | 117 | 112 | 128 | 147 |
| Total debt | 7.675 | 7.705 | 7.800 | 8.044 | 8.124 | 3.035 | 2.982 | 2.330 | 2.295 | 2.167 | 2.040 | 2.453 | 2.394 | 2.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BZ Management | Management | 2019 | — | — |
BB Management | Management | 2007 | — | — |
IM Management | Management | 2007 | — | — |
KV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denbia Aps | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bram Zwartbol | Management | 0 companies |
| Bjarne Biel Elkjær | Management | 0 companies |
| Inge Margrete Lauritsen Elkjær | Management | 0 companies |
| Kristen Vangsø Laursen | Management | 0 companies |