| Revenue | DKK -287K | +329% |
| EBITDA | DKK -1,1M | -54% |
| Net profit | DKK 2,2M | +316% |
| Total assets | DKK 42,9M | -4% |
| Equity | DKK 23,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -14 | -9 | -17 | -29 | -35 | 74 | -115 | 56 | -55 | -53 | -29 | -67 | -287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -301 | -307 | -313 | -322 | -323 | -635 | -795 |
| EBITDA | -20 | -14 | -9 | -17 | -29 | -35 | 74 | -1.179 | -251 | -368 | -375 | -352 | -702 | -1.083 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -14 | -9 | -17 | -29 | -35 | 74 | -1.179 | -251 | -368 | -375 | -352 | -702 | -1.083 |
| Net financials | -242 | -9 | -11 | 309 | 2.417 | 344 | 23.808 | 336 | 4.609 | 1.854 | 8.379 | -9.044 | 328 | 4.491 |
| Profit before tax | -262 | -23 | -20 | 291 | 2.389 | 310 | 23.882 | -843 | 4.358 | 1.486 | 8.005 | -9.396 | -374 | 2.897 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -285 | 558 | 327 | 578 | -2.000 | 627 | 732 |
| Net profit | -262 | -23 | -20 | 291 | 2.389 | 310 | 23.882 | -558 | 3.801 | 1.159 | 7.427 | -7.396 | -1.001 | 2.165 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.622 | 8.608 | 7.613 | 6.549 | 10.210 | 29.816 | 30.755 | 27.668 | 30.942 | 42.715 | 49.981 | 45.689 | 44.885 | 42.941 |
| Equity | 1.395 | 8.353 | 7.410 | 6.322 | 6.131 | 25.642 | 26.881 | 26.441 | 29.303 | 31.121 | 36.574 | 23.678 | 22.277 | 23.242 |
| Long-term debt | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 255 | 204 | 227 | 4.079 | 4.174 | 3.874 | 1.227 | 1.640 | 11.594 | 13.408 | 22.011 | 22.608 | 19.700 |
| Total debt | 227 | 255 | 204 | 227 | 4.079 | 4.174 | 3.874 | 1.227 | 1.640 | 11.594 | 13.408 | 22.011 | 22.608 | 19.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Haugen Baylund | Management | 0 companies |
| Oskar Haugen Baylund | Board of Directors | 0 companies |
| Anna Baylund | Board of Directors | 0 companies |
| Andreas Haugen Baylund | Board of Directors | 0 companies |
| Sofie Haugen Baylund | Board of Directors | 0 companies |