| Revenue | DKK -178K | +134% |
| EBITDA | DKK -178K | -134% |
| Net profit | DKK -493K | -146% |
| Total assets | DKK 26,7M | -6% |
| Equity | DKK 26,1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -198 | -43 | -112 | -978 | -6.445 | -1.326 | -2.335 | -106 | -103 | -89 | -103 | -76 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15 | -136 | -106 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 450 | -198 | -43 | -112 | -978 | -6.459 | -1.462 | -2.440 | -106 | -103 | -89 | -103 | -76 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -11 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 450 | -198 | -43 | -112 | -978 | -6.462 | -1.469 | -2.451 | -118 | -103 | -89 | -103 | -76 | -178 |
| Net financials | 0 | 6.091 | 1.908 | 5.949 | 316 | -5.645 | -283 | -2.613 | -1.711 | 4.890 | -655 | 1.139 | 1.536 | -172 |
| Profit before tax | 450 | 5.894 | 1.865 | 5.837 | -662 | -12.107 | -1.752 | -5.064 | -1.830 | 4.787 | -744 | 1.036 | 1.460 | -350 |
| Tax | -0 | 381 | 510 | 165 | 224 | 86 | -82 | 202 | -305 | 368 | -140 | 234 | 384 | 143 |
| Net profit | 450 | 5.513 | 1.355 | 5.672 | -886 | -12.194 | -1.670 | -5.267 | -1.525 | 4.419 | -604 | 802 | 1.076 | -493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.977 | 61.327 | 55.956 | 58.455 | 57.666 | 45.487 | 43.481 | 38.127 | 34.976 | 44.679 | 38.875 | 33.432 | 28.315 | 26.694 |
| Equity | 64.961 | 60.697 | 54.926 | 58.398 | 57.411 | 45.114 | 43.338 | 37.963 | 34.939 | 39.244 | 38.526 | 32.327 | 27.703 | 26.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 629 | 1.030 | 57 | 255 | 372 | 143 | 163 | 38 | 5.435 | 349 | 1.105 | 612 | 619 |
| Total debt | 15 | 629 | 1.030 | 57 | 255 | 372 | 143 | 163 | 38 | 5.435 | 349 | 1.105 | 612 | 619 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 5.0% | 50.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|