| Revenue | DKK 1,3B | -43% |
| EBITDA | DKK -8M | -129% |
| Net profit | DKK -5,5M | -157% |
| Total assets | DKK 787,5M | +50% |
| Equity | DKK 126,1M | +22% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.086.418 | 1.070.470 | 1.313.634 | 2.184.985 | 1.252.216 |
| Staff expenses | -17.915 | -14.264 | -17.084 | -39.940 | -20.943 |
| EBITDA | -18.379 | 1.483 | 1.966 | 27.719 | -7.994 |
| Depreciation & amort. | -2.437 | -2.130 | -2.391 | -8.227 | -2.408 |
| EBIT | -20.816 | -647 | -425 | 19.492 | -10.402 |
| Net financials | 7.346 | 1.671 | 4.979 | -6.997 | -304 |
| Profit before tax | -13.470 | 1.024 | 4.554 | 12.495 | -10.706 |
| Tax | -4.891 | -642 | -111 | 2.786 | -5.184 |
| Net profit | -8.579 | 1.666 | 4.665 | 9.709 | -5.522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 318.299 | 303.692 | 322.777 | 523.364 | 787.452 |
| Equity | 85.867 | 87.600 | 90.624 | 103.339 | 126.100 |
| Long-term debt | 1.124 | 1.422 | 2.481 | 6.098 | 3.405 |
| Short-term debt | 231.308 | 214.670 | 229.672 | 409.001 | 657.947 |
| Total debt | 232.432 | 216.092 | 232.153 | 415.099 | 661.352 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Management | Management | 2020 |
RB Founder | Founder | 2004 |
| Former (3) | ||
BR Management | Management | 2014 – 2015 |
MB Management | Management | 2015 – 2020 |
KA Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2004 – 2010 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Graasbøll Enemark | Management | 0 companies |
| Bo Rimer | Management | 0 companies |
| Michael Budtz Berthelsen | Management | 0 companies |
| Roald Boysen Vedelgart | Founder | 0 companies |
| Kent Axel Lund Jensen | Management | 0 companies |
| Jørgen Vedelgart | Board of Directors | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Jan Frode Fjellkårstad | Board of Directors | 0 companies |
| Sverre Søraa | Chairman | 0 companies |
| Håkun Andreas Djurhuus | Chairman | 0 companies |
| Klaus Kisum Kjær | Chairman | 0 companies |
| Torben Svejgård | Board of Directors | 0 companies |
| Keld Askær Sørensen | Board of Directors | 0 companies |
| Lars Rahbek Hansen | Board of Directors | 0 companies |
| Eva Mariann Jørgensen | Board of Directors | 0 companies |
| Søren Bach | Chairman | 0 companies |