| Revenue | DKK 288K | -393% |
| EBITDA | DKK 178K | +281% |
| Net profit | DKK 334K | -46% |
| Total assets | DKK 15,1M | +2% |
| Equity | DKK 14,7M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -49 | -40 | -33 | -29 | -64 | -37 | -28 | -39 | -20 | -129 | -98 | 288 |
| Staff expenses | -310 | -303 | -214 | -187 | -182 | -242 | -281 | -277 | -294 | -344 | -260 | -0 | -104 |
| EBITDA | -340 | -352 | -253 | -220 | -211 | -306 | -318 | -305 | -333 | -364 | -389 | -98 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -236 |
| EBIT | -340 | -352 | -253 | -220 | -211 | -306 | -318 | -305 | -333 | -364 | -389 | -119 | -59 |
| Net financials | 609 | 616 | 266 | 3.906 | 702 | 8.313 | -1.403 | -1.135 | 923 | 185 | -272 | 741 | 398 |
| Profit before tax | 270 | 265 | 12 | 3.686 | 491 | 8.006 | -1.721 | -1.441 | 590 | -180 | -661 | 622 | 339 |
| Tax | 243 | 123 | 14 | 69 | 1 | 84 | -11 | -0 | -0 | -0 | 15 | -0 | 5 |
| Net profit | 26 | 141 | -2 | 3.617 | 490 | 7.923 | -1.710 | -1.441 | 590 | -180 | -676 | 622 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.737 | 13.519 | 13.159 | 16.874 | 19.597 | 31.499 | 20.002 | 16.198 | 16.667 | 15.806 | 14.820 | 14.774 | 15.069 |
| Equity | 11.051 | 11.095 | 10.995 | 14.512 | 14.902 | 22.324 | 19.508 | 16.068 | 16.547 | 15.768 | 14.741 | 14.713 | 14.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.686 | 2.424 | 2.164 | 2.362 | 4.695 | 9.174 | 494 | 131 | 120 | 39 | 79 | 61 | 322 |
| Total debt | 2.686 | 2.424 | 2.164 | 2.362 | 4.695 | 9.174 | 494 | 131 | 120 | 39 | 79 | 61 | 322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|