| Revenue | DKK 0 | — |
| EBITDA | DKK -32K | +29% |
| Net profit | DKK 505K | +6% |
| Total assets | DKK 6,2M | +7% |
| Equity | DKK 6,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -4 | -5 | -4 | -8 | -22 | -26 | -22 | -34 | -28 | -35 | -45 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -4 | -5 | -4 | -8 | -22 | -26 | -22 | -34 | -28 | -35 | -45 | -32 |
| Net financials | 181 | 132 | 153 | 273 | 22 | 291 | -221 | 462 | 406 | 713 | -261 | 525 | 679 |
| Profit before tax | 169 | 127 | 148 | 270 | 15 | 269 | -247 | 439 | 372 | 685 | -296 | 480 | 647 |
| Tax | 42 | 33 | 30 | 64 | 3 | 59 | -0 | 22 | 82 | 143 | -0 | 3 | 142 |
| Net profit | 127 | 94 | 118 | 206 | 11 | 210 | -247 | 418 | 290 | 542 | -296 | 477 | 505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.988 | 4.901 | 4.936 | 5.046 | 4.998 | 5.142 | 4.782 | 5.153 | 5.381 | 5.805 | 5.437 | 5.815 | 6.236 |
| Equity | 4.803 | 4.804 | 4.832 | 4.941 | 4.902 | 5.014 | 4.685 | 5.056 | 5.214 | 5.642 | 5.321 | 5.698 | 6.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 97 | 104 | 105 | 97 | 128 | 97 | 97 | 168 | 163 | 117 | 118 | 160 |
| Total debt | 186 | 97 | 104 | 105 | 97 | 128 | 97 | 97 | 168 | 163 | 117 | 118 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|