| Revenue | DKK 7,7M | -20% |
| EBITDA | DKK 1,1M | -50% |
| Net profit | DKK 428K | -67% |
| Total assets | DKK 10,9M | -9% |
| Equity | DKK 4,5M | -11% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.164 | 6.182 | 8.164 | 9.609 | 7.725 |
| Staff expenses | -4.359 | -5.065 | -6.453 | -7.342 | -6.586 |
| EBITDA | 805 | 1.089 | 1.711 | 2.267 | 1.139 |
| Depreciation & amort. | -407 | -446 | -478 | -442 | -361 |
| EBIT | 398 | 642 | 1.233 | 1.824 | 778 |
| Net financials | -70 | -35 | -135 | -154 | -229 |
| Profit before tax | 329 | 608 | 1.098 | 1.670 | 549 |
| Tax | 51 | 135 | 260 | 379 | 122 |
| Net profit | 278 | 473 | 839 | 1.292 | 428 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.824 | 13.126 | 15.318 | 11.890 | 10.871 |
| Equity | 4.499 | 4.972 | 5.811 | 5.103 | 4.530 |
| Long-term debt | 809 | 1.355 | 504 | 481 | 524 |
| Short-term debt | 4.963 | 6.292 | 8.589 | 5.962 | 5.501 |
| Total debt | 5.772 | 7.647 | 9.093 | 6.443 | 6.025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Management | Management | 2007 |
| Former (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Former (2) | ||
| Chairman | 2004 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Rask Troelsen | Chief Executive Officer | 0 companies |
| Esben Baag Pedersen | Management | 0 companies |
| Claus Rask Troelsen | Chairman | 0 companies |
| Lars Rask Troelsen | Board of Directors | 0 companies |
| Marianne Susanne Kirsten Pedersen | Board of Directors | 0 companies |
| Ingrid Solvej Vasegaard | Board of Directors | 0 companies |
| Søren Elkjær Vasegaard | Chairman | 0 companies |