| Revenue | DKK -23K | -14% |
| EBITDA | DKK -23K | +14% |
| Net profit | DKK 1K | +102% |
| Total assets | DKK 506K | +2% |
| Equity | DKK 496K | +0% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -374 | -442 | -316 | -27 | -23 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 |
| EBITDA | -379 | -442 | -316 | -27 | -23 |
| Depreciation & amort. | -58 | -56 | -89 | -0 | -0 |
| EBIT | -437 | -498 | -406 | -27 | -23 |
| Net financials | -169 | -174 | -424 | -48 | 25 |
| Profit before tax | -606 | -672 | -829 | -75 | 2 |
| Tax | -133 | -148 | -182 | -16 | 0 |
| Net profit | -473 | -524 | -647 | -58 | 1 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.495 | 3.270 | 1.800 | 495 | 506 |
| Equity | -776 | -1.300 | 553 | 495 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.271 | 4.570 | 1.247 | 0 | 10 |
| Total debt | 4.271 | 4.570 | 1.247 | 0 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FJ Unofficial title | Unofficial title | 2024 – 2024 |
NP Management | Management | 2004 – 2005 |
CE Chief Executive Officer | Chief Executive Officer | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2007 – 2024 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jesper Schmidt | Unofficial title | 0 companies |
| Niels Peter Strøm Sørensen | Management | 0 companies |
| Cai Edelbo Larsen | Chief Executive Officer | 0 companies |
| Arne Pedersen | Chairman | 0 companies |
| Henrik Horn Andersen | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Finn Fabricius Pedersen | Board of Directors | 0 companies |
| Poul Sækmose | Board of Directors | 0 companies |