| Revenue | DKK 8K | -151% |
| EBITDA | DKK 8K | +147% |
| Net profit | DKK 1,6M | +249% |
| Total assets | DKK 16,3M | +13% |
| Equity | DKK 15,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -292 | -216 | -314 | -249 | -119 | -77 | -88 | -11 | -43 | -44 | -38 | -32 | -15 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -364 | -1 | -0 |
| EBITDA | -292 | -216 | -314 | -55 | -119 | -77 | -88 | -11 | -43 | -44 | -279 | -396 | -16 | 8 |
| Depreciation & amort. | -72 | -0 | -454 | 97 | -262 | -78 | -78 | -32 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -364 | -216 | -767 | -152 | -381 | -155 | -166 | -44 | -43 | -44 | -279 | -396 | -16 | 8 |
| Net financials | 865 | -190 | 580 | 208 | 556 | 1.511 | 547 | 2.397 | 745 | 2.754 | 1.058 | 1.129 | 517 | 1.917 |
| Profit before tax | 501 | -406 | -187 | 56 | 176 | 1.356 | 381 | 2.353 | 702 | 2.710 | 778 | 734 | 501 | 1.924 |
| Tax | 125 | 494 | 55 | 76 | -34 | -87 | 84 | 128 | 154 | 596 | 171 | 162 | 56 | 369 |
| Net profit | 376 | -900 | -242 | -20 | 210 | 1.443 | 298 | 2.225 | 548 | 2.115 | 607 | 572 | 445 | 1.556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.901 | 18.301 | 17.362 | 16.637 | 15.839 | 16.279 | 15.564 | 16.288 | 15.351 | 16.728 | 17.238 | 17.965 | 14.416 | 16.304 |
| Equity | 19.860 | 18.260 | 17.317 | 16.597 | 15.807 | 16.250 | 15.547 | 16.272 | 15.335 | 16.435 | 17.042 | 17.614 | 14.059 | 15.614 |
| Long-term debt | 1.189 | 695 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 42 | 44 | 40 | 32 | 29 | 17 | 16 | 16 | 293 | 196 | 351 | 357 | 689 |
| Total debt | 41 | 42 | 44 | 40 | 32 | 29 | 17 | 16 | 16 | 293 | 196 | 351 | 357 | 689 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|