| Revenue | DKK 1,4M | -39% |
| EBITDA | DKK 1,4M | -38% |
| Net profit | DKK -257K | -278% |
| Total assets | DKK 34,7M | -2% |
| Equity | DKK 9,9M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.606 | 1.479 | 1.876 | 2.325 | 1.427 |
| Staff expenses | -235 | -337 | -442 | -26 | -0 |
| EBITDA | 1.370 | -449 | 1.435 | 2.299 | 1.427 |
| Depreciation & amort. | -3.915 | -9 | -11 | -837 | -839 |
| EBIT | -2.544 | -458 | 1.424 | 1.462 | 588 |
| Net financials | -419 | -382 | -703 | -1.277 | -918 |
| Profit before tax | -2.964 | -841 | 721 | 185 | -330 |
| Tax | -652 | -185 | 518 | 41 | -73 |
| Net profit | -2.312 | -656 | 203 | 145 | -257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.724 | 36.074 | 36.211 | 35.338 | 34.738 |
| Equity | 10.433 | 9.777 | 9.980 | 10.125 | 9.868 |
| Long-term debt | 25.469 | 14.409 | 13.679 | 20.393 | 19.288 |
| Short-term debt | 1.480 | 11.730 | 11.876 | 4.065 | 4.725 |
| Total debt | 26.949 | 26.139 | 25.555 | 24.458 | 24.013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2023 |
| Former (1) | ||
KB Management | Management | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2004 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Normann Svendsen | Management | 0 companies |
| Keld Bjarne Rasmussen | Management | 0 companies |
| Hanne Storgaard Svendsen | Board of Directors | 0 companies |
| Else Grünspahn Rasmussen | Chairman | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Marianne Grünspahn | Board of Directors | 0 companies |
| Nikolaj Storgaard Svendsen | Board of Directors | 0 companies |