| Revenue | DKK 0 | — |
| EBITDA | DKK -3,7M | -12082% |
| Net profit | DKK 77,6M | +1202% |
| Total assets | DKK 72,1M | +188% |
| Equity | DKK 72,1M | +1415% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -227 | -580 | -30 | -3.670 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -227 | -580 | -30 | -3.670 |
| Net financials | -326 | -326 | -333 | -7.083 | 84.427 |
| Profit before tax | -337 | -553 | -913 | -7.113 | 80.757 |
| Tax | -29 | -86 | -78 | -75 | 3.166 |
| Net profit | -307 | -468 | -835 | -7.038 | 77.591 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.495 | 35.494 | 35.486 | 25.013 | 72.123 |
| Equity | 2.857 | 2.389 | 1.554 | -5.484 | 72.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.638 | 33.105 | 33.932 | 30.497 | 16 |
| Total debt | 32.638 | 33.105 | 33.932 | 30.497 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2024 |
| Former (4) | ||
JC Management | Management | 2004 – 2007 |
KB Management | Management | 2011 – 2024 |
| Audit | 2004 – 2010 | |
KG Management | Management | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johann Christoph Schliemann | Management | 0 companies |
| Karsten Birkedal Jensen | Management | 0 companies |
| Morten Frost Simonsen | Management | 0 companies |
| Revisionsfirmaet J. Barrett statsautoriserede revisorer | Audit | 0 companies |
| Kent Gordon Taanning | Management | 0 companies |
| Bjarne Møller Simonsen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |