| Revenue | DKK -3K | -93% |
| EBITDA | DKK -3K | +93% |
| Net profit | DKK -3K | +99% |
| Total assets | DKK 0 | — |
| Equity | DKK -890K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | -53 | 394 | -280 | -2.215 | 12 | -23 | -39 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -53 | 394 | -280 | -2.215 | 12 | -1.065 | -39 | -3 |
| Depreciation & amort. | -0 | -0 | -20 | -20 | -48 | -48 | -48 | -30 | -0 |
| EBIT | 55 | -53 | 374 | -300 | -2.263 | -36 | -1.113 | -69 | -3 |
| Net financials | 33 | -4 | 121 | 107 | 12 | -26 | -39 | -264 | 0 |
| Profit before tax | 88 | -56 | 495 | -193 | -2.251 | -62 | -1.152 | -334 | -3 |
| Tax | 13 | 1 | 123 | -41 | 542 | -0 | -0 | -11 | -0 |
| Net profit | 74 | -57 | 372 | -153 | -2.793 | -62 | -1.152 | -322 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.348 | 5.606 | 7.191 | 7.530 | 14.800 | 15.542 | 5.716 | 0 | 0 |
| Equity | 519 | 463 | 835 | 3.357 | 564 | 502 | -565 | -887 | -890 |
| Long-term debt | 0 | 0 | 0 | 117 | 8.994 | 8.957 | 32 | 0 | 0 |
| Short-term debt | 3.828 | 5.144 | 6.347 | 4.056 | 5.231 | 6.072 | 5.737 | 387 | 390 |
| Total debt | 3.828 | 5.144 | 6.347 | 4.173 | 14.225 | 15.029 | 5.770 | 387 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Founder | Founder | 2004 | — | — |
HD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Vladimir Risukhin | Founder | 0 companies |
| Henrik Dam | Management | 0 companies |