| Revenue | DKK -33K | +282% |
| EBITDA | DKK -33K | -282% |
| Net profit | DKK -84K | -126% |
| Total assets | DKK 4,1M | +42% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 79 | 0 | -30 | -15 | -12 | -19 | -6 | 478 | -26 | -5 | -15 | -9 | -33 |
| Staff expenses | -0 | -165 | -120 | -70 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -98 | -134 | -100 | -85 | -12 | -19 | -6 | 478 | -26 | -5 | -15 | -9 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -98 | -134 | -100 | -85 | -12 | -19 | -6 | 478 | -26 | -5 | -15 | -9 | -33 |
| Net financials | 705 | 839 | 87 | -94 | 1.525 | 221 | -544 | 38 | 338 | 901 | -497 | -91 | 420 | -74 |
| Profit before tax | 696 | 742 | -48 | -194 | 1.440 | 209 | -563 | 32 | 816 | 874 | -502 | -106 | 411 | -107 |
| Tax | 119 | 182 | -23 | -49 | 314 | 47 | -124 | 7 | 63 | 192 | -110 | -23 | 91 | -23 |
| Net profit | 577 | 560 | -25 | -145 | 1.126 | 162 | -439 | 25 | 637 | 682 | -392 | -83 | 320 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.433 | 1.301 | 1.054 | 2.316 | 2.180 | 1.967 | 2.175 | 3.287 | 4.675 | 4.496 | 2.487 | 2.868 | 4.076 |
| Equity | 946 | 1.411 | 1.289 | 1.044 | 2.069 | 2.132 | 1.619 | 1.564 | 2.201 | 2.883 | 2.491 | 2.408 | 2.728 | 2.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 21 | 12 | 10 | 246 | 48 | 0 | 611 | 1.086 | 1.792 | 2.005 | 79 | 139 | 1.431 |
| Total debt | 428 | 21 | 12 | 10 | 246 | 48 | 348 | 611 | 1.086 | 1.792 | 2.005 | 79 | 139 | 1.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Liza Thorndal Søndergaard | Chief Executive Officer | 0 companies |