| Revenue | DKK 37,6M | +17% |
| EBITDA | DKK 16,4M | +65% |
| Net profit | DKK 17,8M | +54% |
| Total assets | DKK 38,2M | +12% |
| Equity | DKK 26,5M | +34% |
| Employees | 53 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.835 | 3.422 | 5.356 | 10.298 | 6.427 | 9.314 | 14.825 | 12.320 | 19.303 | 24.684 | 33.909 | 32.147 | 37.598 |
| Staff expenses | -2.662 | -3.135 | -3.831 | -4.809 | -5.632 | -6.093 | -11.333 | -7.148 | -9.214 | -13.986 | -19.188 | -22.205 | -21.234 |
| EBITDA | 173 | 287 | 1.526 | 5.490 | 796 | 3.221 | 3.492 | 5.173 | 10.089 | 10.698 | 14.720 | 9.942 | 16.364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -0 | -0 | -0 |
| EBIT | 173 | 287 | 1.526 | 5.490 | 796 | 3.221 | 3.492 | 5.162 | 10.078 | 10.687 | 14.720 | 9.942 | 16.364 |
| Net financials | -46 | -69 | -0 | -13 | -227 | 97 | 1.242 | 1.403 | -141 | 2.621 | 2.398 | 3.830 | 5.032 |
| Profit before tax | 127 | 218 | 1.525 | 5.476 | 568 | 3.318 | 4.734 | 6.564 | 9.937 | 13.308 | 17.118 | 13.772 | 21.396 |
| Tax | 36 | 34 | 377 | 1.292 | 134 | 735 | 715 | 1.116 | 2.189 | 2.376 | 3.223 | 2.211 | 3.627 |
| Net profit | 91 | 184 | 1.148 | 4.185 | 435 | 2.583 | 4.018 | 5.448 | 7.747 | 10.931 | 13.895 | 11.561 | 17.769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.242 | 2.909 | 4.782 | 10.193 | 5.653 | 8.177 | 7.861 | 14.559 | 19.480 | 30.270 | 36.417 | 34.180 | 38.230 |
| Equity | 1.107 | 1.291 | 2.439 | 5.624 | 3.458 | 6.041 | 5.559 | 11.007 | 14.254 | 19.186 | 22.181 | 19.742 | 26.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.135 | 1.618 | 2.343 | 4.569 | 2.195 | 2.136 | 2.302 | 3.486 | 5.225 | 11.085 | 14.236 | 14.438 | 11.719 |
| Total debt | 2.135 | 1.618 | 2.343 | 4.569 | 2.195 | 2.136 | 2.302 | 3.551 | 5.225 | 11.085 | 14.236 | 14.438 | 11.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2025 | — | — |
JB Management | Management | 2025 | — | — |
ML Management | Management | 2025 | — | — |
EG Management | Management | 2025 | — | — |
JS Management | Management | 2004 | — | — |
LL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aalborg BidCo ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Andreoli | Management | 0 companies |
| Jesper Bøgh Thomsen | Management | 0 companies |
| Mikael Langgaard Frølund | Management | 0 companies |
| Elizabeth Griskova | Management | 0 companies |
| Jørgen Støttrup Schiønning Larsen | Management | 0 companies |
| Lisbeth Larsen | Management | 0 companies |