| Revenue | DKK -35K | -48% |
| EBITDA | DKK -35K | +48% |
| Net profit | DKK -294K | -563% |
| Total assets | DKK 31,3M | +1532% |
| Equity | DKK 30,9M | +1820% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 0 | 0 | 0 | 140 | -5 | -5 | 742 | 827 | 213 | 873 | -69 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | -2 | -11 | -13 | 134 | -5 | -5 | 742 | 827 | 213 | 838 | -69 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -20 | -46 | -0 | -0 | -0 |
| EBIT | 131 | -2 | -11 | -13 | 134 | -5 | -17 | 730 | 807 | 167 | 838 | -69 | -35 |
| Net financials | 54 | -101 | -468 | -21 | -70 | -110 | -6 | -27 | 69 | 3 | 402 | 41 | -398 |
| Profit before tax | 185 | -103 | -479 | -34 | 64 | -114 | -23 | 703 | 876 | 170 | 1.240 | -28 | -433 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | 195 | 35 | 231 | 17 | -140 |
| Net profit | 185 | -103 | -479 | -34 | 64 | -114 | -23 | 738 | 681 | 134 | 1.009 | -44 | -294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.084 | 631 | 168 | 121 | 190 | 65 | 145 | 732 | 1.521 | 1.346 | 2.511 | 1.921 | 31.349 |
| Equity | 378 | -73 | -552 | -585 | -522 | -636 | -623 | 174 | 855 | 876 | 1.771 | 1.609 | 30.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 703 | 720 | 706 | 712 | 701 | 768 | 559 | 611 | 409 | 738 | 313 | 467 |
| Total debt | 707 | 703 | 720 | 706 | 712 | 701 | 768 | 559 | 611 | 409 | 738 | 313 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Nielsen | Audit | 0 companies |