| Revenue | DKK -113K | +40% |
| EBITDA | DKK -162K | +23% |
| Net profit | DKK 44K | -95% |
| Total assets | DKK 12,8M | +0% |
| Equity | DKK 12,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -152 | — | — | — | — | — | — | -70 | -108 | — | -54 | -80 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -126 | -130 | -49 |
| EBITDA | -47 | -152 | -63 | -65 | -92 | -112 | -67 | -60 | -70 | -108 | -170 | -180 | -211 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -152 | -63 | -65 | -92 | -112 | -67 | -60 | -70 | -108 | -170 | -180 | -211 | -162 |
| Net financials | 508 | 566 | 1.000 | 1.039 | 198 | 1.018 | -325 | 467 | 444 | 1.707 | -319 | 638 | 1.059 | 206 |
| Profit before tax | 461 | 413 | 937 | 974 | 106 | 906 | -392 | 407 | 374 | 1.598 | -489 | 457 | 848 | 44 |
| Tax | 53 | 18 | 357 | 81 | 2 | 203 | 19 | 56 | 30 | 311 | -0 | -0 | -0 | -0 |
| Net profit | 408 | 395 | 579 | 893 | 104 | 703 | -412 | 351 | 344 | 1.287 | -489 | 457 | 848 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.970 | 9.146 | 10.063 | 11.127 | 10.924 | 11.593 | 10.891 | 11.026 | 11.266 | 12.748 | 11.900 | 12.191 | 12.831 | 12.840 |
| Equity | 8.918 | 9.113 | 9.493 | 10.336 | 10.391 | 11.043 | 10.580 | 10.878 | 11.022 | 12.254 | 11.515 | 11.915 | 12.563 | 12.408 |
| Long-term debt | 0 | 0 | 0 | 58 | 67 | 172 | 12 | 0 | 7 | 290 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 33 | 492 | 634 | 446 | 378 | 298 | 148 | 236 | 204 | 385 | 276 | 268 | 432 |
| Total debt | 52 | 33 | 492 | 692 | 513 | 550 | 311 | 148 | 244 | 494 | 385 | 276 | 268 | 432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|