| Revenue | DKK -2,2M | -204% |
| EBITDA | DKK 1,9M | +11% |
| Net profit | DKK -3,2M | -374% |
| Total assets | DKK 41,3M | -8% |
| Equity | DKK 15,4M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.927 | 2.980 | 3.000 | 3.009 | 2.899 | 1.641 | -837 | -2.496 | 2.348 | 1.851 | 2.275 | 2.235 | 2.152 | -2.249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.953 | 2.998 | 3.023 | 3.011 | -7.301 | 1.641 | -837 | -5.189 | -3.652 | 3.351 | 3.775 | 2.235 | 1.753 | 1.948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.953 | 2.998 | 3.023 | 3.011 | -7.301 | 1.641 | -837 | -5.189 | -3.652 | 3.351 | 3.775 | 2.235 | 1.753 | 1.948 |
| Net financials | -1.629 | -1.330 | -1.214 | -1.328 | -1.030 | -1.370 | -753 | -1.763 | -1.197 | -678 | 1.319 | -891 | -592 | -5.134 |
| Profit before tax | 1.324 | 1.668 | 1.809 | 1.683 | -8.331 | 270 | -1.590 | -6.952 | -4.849 | 2.674 | 5.094 | 1.344 | 1.161 | -3.186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.324 | 1.668 | 1.809 | 1.683 | -8.331 | 270 | -1.590 | -6.952 | -4.849 | 2.674 | 5.094 | 1.344 | 1.161 | -3.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.209 | 54.428 | 56.741 | 51.340 | 41.138 | 41.394 | 41.245 | 48.703 | 41.425 | 43.542 | 44.549 | 45.579 | 44.975 | 41.268 |
| Equity | 4.285 | 5.953 | 7.762 | 9.445 | 1.463 | 1.733 | 143 | 3.191 | 8.341 | 11.015 | 16.109 | 17.453 | 18.614 | 15.428 |
| Long-term debt | 27.041 | 27.038 | 27.030 | 27.044 | 25.358 | 24.822 | 23.938 | 24.107 | 22.626 | 18.772 | 15.680 | 14.924 | 13.904 | 12.788 |
| Short-term debt | 21.883 | 21.437 | 21.948 | 14.852 | 14.317 | 14.839 | 17.164 | 21.406 | 10.457 | 13.755 | 12.760 | 13.202 | 12.457 | 13.052 |
| Total debt | 48.923 | 48.475 | 48.978 | 41.895 | 39.675 | 39.661 | 41.103 | 45.513 | 33.083 | 32.527 | 28.440 | 28.126 | 26.361 | 25.840 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBI GROUP A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Bent Friis Pedersen | Board of Directors | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |