| Revenue | DKK -3K | -82% |
| EBITDA | DKK -3K | +82% |
| Net profit | DKK -23K | -28% |
| Total assets | DKK 192K | -7% |
| Equity | DKK -76K | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.527 | 1.529 | 1.863 | 1.781 | 2.434 | -41 | 371 | 425 | 203 | -147 | -152 | -16 | -3 |
| Staff expenses | -1.617 | -1.376 | -2.248 | -1.597 | -1.407 | -500 | -191 | -248 | -85 | -97 | -0 | -0 | -0 |
| EBITDA | -91 | 153 | -385 | 185 | 1.027 | -363 | 180 | 177 | 118 | -244 | -152 | -16 | -3 |
| Depreciation & amort. | 68 | 74 | 80 | 120 | 177 | 89 | -10 | -10 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -159 | 80 | -465 | 65 | 850 | -452 | 170 | 167 | 113 | -244 | -152 | -16 | -3 |
| Net financials | -18 | -41 | -30 | -11 | -69 | 10 | -3 | -36 | -12 | -5 | 1 | -4 | -6 |
| Profit before tax | -176 | 39 | -496 | 54 | 781 | -442 | 168 | 131 | 101 | -248 | -151 | -19 | -8 |
| Tax | -39 | 11 | -121 | 29 | 197 | -92 | 38 | 41 | 27 | -55 | -33 | -2 | 14 |
| Net profit | -137 | 28 | -375 | 25 | 584 | -351 | 130 | 90 | 74 | -194 | -118 | -18 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.236 | 2.332 | 1.660 | 1.615 | 1.885 | 874 | 551 | 727 | 737 | 455 | 233 | 205 | 192 |
| Equity | 72 | 100 | -275 | -251 | 333 | -18 | 112 | 202 | 276 | 83 | -36 | -53 | -76 |
| Long-term debt | 0 | 757 | 223 | 270 | 70 | 250 | 0 | 0 | 104 | 226 | 199 | 211 | 232 |
| Short-term debt | 1.165 | 1.476 | 1.713 | 1.596 | 1.482 | 642 | 439 | 525 | 357 | 147 | 70 | 48 | 35 |
| Total debt | 1.165 | 2.233 | 1.936 | 1.866 | 1.552 | 892 | 439 | 525 | 461 | 372 | 269 | 258 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CT Founder | Founder | 2004 | — | — |
RH Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE ESTATE HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Chief Executive Officer | 0 companies |
| Christian Thysen | Founder | 0 companies |
| René Husted Vahl | Founder | 0 companies |