| Revenue | DKK -9K | -7% |
| EBITDA | DKK -9K | +7% |
| Net profit | DKK 2,8M | -33% |
| Total assets | DKK 17,3M | +4% |
| Equity | DKK 16,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -8 | -6 | -6 | — | — | -6 | -6 | -9 | -7 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -8 | -6 | -6 | 750 | 942 | -6 | -6 | -9 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -8 | -6 | -6 | 750 | 942 | -6 | -6 | -9 | -7 | -9 | -9 |
| Net financials | 242 | 127 | 395 | 454 | 471 | 657 | 743 | 945 | 1.552 | 2.500 | 3.100 | 2.892 | 4.131 | 2.783 |
| Profit before tax | 235 | 121 | 388 | 446 | 465 | 651 | 735 | 939 | 1.546 | 2.494 | 3.091 | 2.884 | 4.121 | 2.774 |
| Tax | -0 | -0 | -9 | -5 | -1 | 4 | -5 | -2 | -0 | 9 | 17 | 33 | 23 | 21 |
| Net profit | 235 | 121 | 397 | 450 | 465 | 647 | 740 | 941 | 1.546 | 2.485 | 3.073 | 2.851 | 4.098 | 2.753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 786 | 1.612 | 1.739 | 2.471 | 3.141 | 3.653 | 4.554 | 5.642 | 8.192 | 10.850 | 13.998 | 16.646 | 17.290 |
| Equity | 727 | 780 | 1.281 | 1.732 | 2.197 | 2.844 | 3.479 | 4.315 | 5.251 | 7.530 | 10.066 | 12.587 | 15.686 | 16.739 |
| Long-term debt | 0 | 0 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 657 | 778 | 813 | 0 | 0 |
| Short-term debt | 6 | 6 | 25 | 7 | 274 | 298 | 174 | 239 | 392 | 6 | 6 | 598 | 960 | 551 |
| Total debt | 6 | 6 | 331 | 7 | 274 | 298 | 174 | 239 | 392 | 662 | 784 | 1.411 | 960 | 551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|