| Revenue | DKK 2,4M | -27% |
| EBITDA | DKK -422K | -133% |
| Net profit | DKK -584K | -169% |
| Total assets | DKK 13,9M | +11% |
| Equity | DKK 1,9M | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.422 | 3.058 | 3.366 | 2.440 |
| Staff expenses | -2.219 | -2.297 | -2.096 | -2.863 |
| EBITDA | 203 | 761 | 1.270 | -422 |
| Depreciation & amort. | -17 | -22 | -52 | -83 |
| EBIT | 186 | 739 | 1.218 | -505 |
| Net financials | -148 | -126 | -94 | -243 |
| Profit before tax | 38 | 613 | 1.124 | -749 |
| Tax | 10 | 157 | 277 | -165 |
| Net profit | 28 | 456 | 847 | -584 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 8.150 | 10.214 | 12.545 | 13.894 |
| Equity | 1.162 | 1.617 | 2.465 | 1.881 |
| Long-term debt | 1.119 | 1.119 | 119 | 95 |
| Short-term debt | 5.870 | 7.478 | 9.957 | 11.918 |
| Total debt | 6.988 | 8.597 | 10.075 | 12.013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
UA Management | Management | 2004 – 2017 |
KØ Audit | Audit | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2004 – 2008 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Andreassen | Management | 0 companies |
| Kresten Østergaard | Audit | 0 companies |
| Jesper Ammitsbøl Sørensen | Board of Directors | 0 companies |
| Mikael Berg | Chairman | 0 companies |
| Tommy Petersen | Chairman | 0 companies |
| Normann Errebo | Chairman | 0 companies |
| Lene Lien Andreassen | Board of Directors | 0 companies |
| Lars Errebo | Board of Directors | 0 companies |