| Revenue | DKK 246K | +1% |
| EBITDA | DKK 246K | +1% |
| Net profit | DKK 238K | +19% |
| Total assets | DKK 9,5M | +2% |
| Equity | DKK 8,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 34 | 16 | 11 | 26 | 64 | 109 | 289 | 0 | 207 | 141 | 262 | 245 | 246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 34 | 16 | 11 | 26 | 64 | 109 | 289 | 35 | 207 | 141 | 262 | 245 | 246 |
| Depreciation & amort. | -11 | -1.594 | -78 | -17 | -7 | -36 | -52 | -38 | -48 | -54 | -71 | -71 | -76 | -77 |
| EBIT | 34 | -1.560 | -63 | -6 | 19 | 28 | 57 | 251 | -14 | 153 | 70 | 191 | 169 | 169 |
| Net financials | 159 | 117 | 160 | 43 | 533 | 161 | 28 | 68 | 338 | 244 | -418 | 82 | 106 | 157 |
| Profit before tax | 193 | -1.443 | 97 | 37 | 551 | 189 | 85 | 319 | 324 | 397 | -348 | 273 | 275 | 327 |
| Tax | 36 | 4 | 31 | 18 | 21 | 28 | -17 | 79 | 83 | 83 | -95 | 136 | 76 | 89 |
| Net profit | 157 | -1.447 | 66 | 19 | 531 | 161 | 102 | 240 | 241 | 314 | -253 | 137 | 199 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.382 | 7.912 | 6.404 | 6.398 | 6.782 | 7.760 | 8.481 | 8.809 | 11.563 | 10.251 | 9.774 | 9.130 | 9.342 | 9.521 |
| Equity | 9.369 | 7.825 | 6.292 | 6.311 | 6.740 | 6.902 | 8.027 | 8.159 | 8.289 | 8.490 | 8.123 | 8.142 | 8.220 | 8.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 47 | 400 | 36 | 74 | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 87 | 112 | 87 | 25 | 763 | 23 | 614 | 3.200 | 1.689 | 1.651 | 988 | 1.122 | 1.199 |
| Total debt | 13 | 87 | 112 | 87 | 42 | 809 | 422 | 650 | 3.274 | 1.761 | 1.651 | 988 | 1.122 | 1.199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|