| Revenue | DKK -903 | -83% |
| EBITDA | DKK -903 | +83% |
| Net profit | DKK -24K | -363% |
| Total assets | DKK 115K | -97% |
| Equity | DKK 102K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -9 | 7 | — | -26 | -7 | -7 | -7 | 2.729 | -37 | -19 | -5 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -9 | 7 | 0 | -26 | -7 | -7 | -7 | 2.729 | -37 | -19 | -5 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -9 | 7 | 0 | -26 | -7 | -7 | -7 | 2.729 | -37 | -19 | -5 | -1 |
| Net financials | 206 | 220 | 142 | 124 | 0 | 140 | 167 | 164 | 194 | 875 | -34 | -0 | 0 | -23 |
| Profit before tax | 198 | 211 | 134 | 130 | 0 | 114 | 160 | 157 | 187 | 3.604 | -71 | -19 | -5 | -24 |
| Tax | 63 | 31 | 36 | -18 | -0 | -19 | 9 | -0 | -13 | -12 | -0 | -23 | -0 | -0 |
| Net profit | 150 | 180 | 97 | 148 | 0 | 133 | 151 | 157 | 200 | 3.616 | -71 | 4 | -5 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.467 | 2.640 | 2.700 | 2.534 | 0 | 2.820 | 2.995 | 2.813 | 3.856 | 3.437 | 3.346 | 3.349 | 3.332 | 115 |
| Equity | 2.052 | 2.132 | 2.229 | 2.277 | 0 | 2.427 | 2.477 | 2.634 | 2.835 | 3.343 | 3.272 | 3.276 | 3.212 | 102 |
| Long-term debt | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 508 | 471 | 237 | 0 | 393 | 517 | 179 | 1.022 | 95 | 74 | 73 | 121 | 13 |
| Total debt | 414 | 508 | 471 | 257 | 0 | 393 | 517 | 179 | 1.022 | 95 | 74 | 73 | 121 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2011 | — | — |
DC | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Audit | 0 companies |
| DANSK CONSULT REVISION ApS | Audit | 0 companies |