| Revenue | DKK 820K | +98% |
| EBITDA | DKK 257K | +8007% |
| Net profit | DKK 673K | +11% |
| Total assets | DKK 9M | +5% |
| Equity | DKK 8,7M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 417 | 211 | 771 | 708 | -50 | 8 | 1 | 1.158 | 152 | 423 | 414 | 820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -354 | -410 | -564 |
| EBITDA | 246 | 306 | 188 | 739 | 766 | -50 | 8 | 1 | 1.158 | 152 | 69 | 3 | 257 |
| Depreciation & amort. | -0 | -0 | -30 | -19 | 29 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 246 | 306 | 158 | 720 | 737 | -56 | 1 | -6 | 1.158 | 152 | 69 | 3 | 257 |
| Net financials | -473 | 1.008 | 459 | 326 | -103 | 267 | -301 | 108 | 237 | 590 | -52 | 787 | 611 |
| Profit before tax | -227 | 1.314 | 617 | 1.045 | 634 | 211 | -300 | 102 | 1.396 | 742 | 17 | 790 | 867 |
| Tax | -132 | 143 | 106 | 249 | 108 | 48 | -61 | 24 | 311 | 189 | 9 | 184 | 194 |
| Net profit | -95 | 1.171 | 511 | 797 | 526 | 163 | -238 | 78 | 1.085 | 553 | 8 | 606 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.353 | 7.273 | 8.334 | 8.412 | 7.382 | 7.275 | 6.842 | 6.876 | 7.788 | 8.091 | 7.831 | 8.548 | 9.010 |
| Equity | 4.073 | 5.147 | 5.559 | 6.256 | 6.682 | 6.741 | 6.396 | 6.366 | 7.341 | 7.781 | 7.674 | 8.162 | 8.714 |
| Long-term debt | 82 | 111 | 92 | 72 | 7 | 14 | 7 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.199 | 2.015 | 2.682 | 2.084 | 694 | 520 | 439 | 503 | 447 | 311 | 157 | 385 | 296 |
| Total debt | 3.281 | 2.126 | 2.774 | 2.156 | 701 | 534 | 446 | 510 | 447 | 311 | 157 | 385 | 296 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Olesen | Board of Directors | 0 companies |
| Lars Steentofte | Chairman | 0 companies |
| Lars Thomsen | Board of Directors | 0 companies |
| Charlotte Bardy Aaen | Chairman | 0 companies |