| Revenue | — | — |
| EBITDA | DKK -15K | -73% |
| Net profit | DKK 1,4M | -55% |
| Total assets | DKK 36,5M | -5% |
| Equity | DKK 26,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 16 | 6 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -16 | 2 | -21 | -20 | -4 | -14 | -32 | -38 | -42 | -26 | -30 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -16 | 2 | -21 | -20 | -4 | -14 | -32 | -38 | -42 | -26 | -30 | -9 | -15 |
| Net financials | 1.057 | 829 | 1.564 | -480 | 2.069 | 1.624 | 2.965 | 3.008 | 6.078 | 4.385 | 3.326 | 2.013 | 3.038 | 1.313 |
| Profit before tax | 1.039 | 813 | 1.546 | -498 | 2.049 | 1.620 | 2.951 | 2.976 | 6.040 | 4.343 | 3.299 | 1.983 | 3.029 | 1.298 |
| Tax | -11 | -31 | -0 | -0 | -18 | -18 | -20 | -34 | -13 | -35 | -19 | -85 | -106 | -103 |
| Net profit | 1.051 | 844 | 1.566 | -501 | 2.066 | 1.639 | 2.971 | 3.010 | 6.053 | 4.377 | 3.319 | 2.068 | 3.135 | 1.401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.356 | 8.442 | 9.071 | 9.141 | 11.406 | 13.443 | 15.953 | 18.859 | 26.666 | 29.983 | 32.029 | 36.120 | 38.629 | 36.527 |
| Equity | 3.300 | 4.218 | 4.825 | 4.998 | 7.174 | 8.668 | 11.730 | 14.332 | 19.836 | 23.423 | 26.059 | 27.494 | 28.995 | 26.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.056 | 4.224 | 4.246 | 4.143 | 4.232 | 4.775 | 4.223 | 4.527 | 6.830 | 6.561 | 5.970 | 8.626 | 9.634 | 9.916 |
| Total debt | 5.056 | 4.224 | 4.246 | 4.143 | 4.232 | 4.775 | 4.223 | 4.527 | 6.830 | 6.561 | 5.970 | 8.626 | 9.634 | 9.916 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|