| Revenue | DKK 1,1M | +73% |
| EBITDA | DKK 32K | +111% |
| Net profit | DKK 1K | -46% |
| Total assets | DKK 594K | +24% |
| Equity | DKK -1,8M | +0% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 528 | 459 | 658 | 529 | 645 | 287 | 624 | 269 | 610 | 1.059 |
| Staff expenses | -560 | -597 | -530 | -636 | -540 | -522 | -582 | -685 | -637 | -595 | -1.027 |
| EBITDA | -49 | -69 | -19 | 22 | -11 | 123 | -295 | -61 | -368 | 15 | 32 |
| Depreciation & amort. | -53 | 51 | 51 | 47 | 60 | -46 | -14 | -0 | -0 | -0 | -7 |
| EBIT | -102 | -120 | -69 | -25 | -72 | 77 | -308 | -61 | -368 | 15 | 25 |
| Net financials | -33 | -48 | -58 | -46 | -44 | -74 | -36 | -35 | -28 | -13 | -24 |
| Profit before tax | -135 | -168 | -127 | -71 | -116 | 3 | -344 | -96 | -396 | 2 | 1 |
| Tax | -33 | -42 | -0 | -0 | 136 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -101 | -126 | -127 | -71 | -252 | 3 | -344 | -96 | -396 | 2 | 1 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 807 | 653 | 941 | 425 | 787 | 275 | 455 | 264 | 480 | 594 |
| Equity | -172 | -298 | -426 | -496 | -748 | -934 | -1.279 | -1.374 | -1.770 | -1.768 | -1.767 |
| Long-term debt | 88 | 43 | 0 | 0 | 0 | 542 | 492 | 518 | 697 | 870 | 883 |
| Short-term debt | 846 | 1.063 | 1.078 | 1.437 | 1.173 | 1.179 | 1.062 | 1.311 | 1.337 | 1.379 | 1.478 |
| Total debt | 934 | 1.106 | 1.078 | 1.437 | 1.173 | 1.721 | 1.554 | 1.829 | 2.034 | 2.248 | 2.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 2004 | — | — |
AM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DANPARK S.A.H | Founder | 0 companies |
| Aksel Møller Andersen | Management | 0 companies |