| Revenue | DKK 216K | -11% |
| EBITDA | DKK 69K | -44% |
| Net profit | DKK -31K | +14% |
| Total assets | DKK 4,2M | -5% |
| Equity | DKK 645K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 166 | 183 | 208 | -61 | 251 | 255 | 265 | 275 | 300 | 317 | 244 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -120 | -147 |
| EBITDA | 196 | 193 | 2.260 | 205 | -61 | 251 | 255 | 265 | 275 | 300 | 287 | 124 | 69 |
| Depreciation & amort. | 31 | -119 | 1.043 | -99 | -99 | -99 | -99 | -99 | -99 | -99 | -99 | -99 | -50 |
| EBIT | 165 | 73 | 1.217 | 105 | -160 | 151 | 156 | 166 | 176 | 201 | 188 | 25 | 19 |
| Net financials | -20 | -104 | -118 | -42 | -49 | -51 | -48 | -45 | -41 | -77 | -70 | -71 | -59 |
| Profit before tax | 145 | -31 | 1.099 | 63 | -117 | 101 | 108 | 121 | 135 | 124 | 117 | -46 | -39 |
| Tax | 36 | 18 | 223 | 3 | 46 | 22 | 24 | 27 | 30 | 27 | 26 | -10 | -9 |
| Net profit | 108 | -49 | 876 | 60 | -164 | 78 | 84 | 94 | 105 | 96 | 92 | -36 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.337 | 6.764 | 5.467 | 5.353 | 5.268 | 5.017 | 4.854 | 4.723 | 4.591 | 4.174 | 4.469 | 4.393 | 4.163 |
| Equity | 382 | 333 | 1.209 | 1.269 | 161 | 240 | 324 | 418 | 524 | 620 | 712 | 676 | 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.852 | 6.359 | 3.976 | 3.842 | 4.886 | 4.579 | 4.353 | 4.150 | 3.935 | 3.444 | 3.669 | 3.651 | 3.462 |
| Total debt | 1.852 | 6.359 | 3.976 | 3.842 | 4.886 | 4.579 | 4.353 | 4.150 | 3.935 | 3.444 | 3.669 | 3.651 | 3.462 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARAS HOLDING 1995 ApS | Company | 100.0% | 100.0% | 2003 |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Faber | Chairman | 0 companies |
| Susanne Gelvan | Board of Directors | 0 companies |
| Michael Gelvan | Chairman | 0 companies |